Mortgage calculator with amortization schedule

Find your monthly mortgage payment and see exactly how every payment splits between principal and interest. Add extra monthly or one-time payments to see how much interest you save and how much sooner you are mortgage-free.

Your results

Results are estimates for general information only, based on the published rules and rates listed below. They are not tax, legal or financial advice. Your actual pay or loan terms may differ; check with your employer, lender, tax authority or a qualified adviser.

Balance, principal and interest by year

Amortization schedule

The mortgage payment formula

A standard fixed-rate mortgage is repaid in equal monthly installments. The payment is M = P × r / (1 − (1 + r)−n), where P is the amount borrowed, r the monthly interest rate (annual rate ÷ 12) and n the number of monthly payments. Each month, interest is charged on the remaining balance and the rest of the payment reduces the principal — so early payments are mostly interest and later payments mostly principal.

Example: $320,000 at 6.5% for 30 years

The monthly principal and interest payment is $2,022.62. Over 360 payments you pay $408,142 in interest, for a total of $728,142. Adding just $200 a month pays the loan off in 23 years and 5 months and saves $105,429 in interest.

YearPrincipal paidInterest paidBalance at year end
1$3,577$20,695$316,423
5$4,636$19,636$299,555
10$6,410$17,861$271,284
20$12,257$12,014$178,129
30$23,438$833$0

Fixed payment vs. constant principal

Most mortgages in the US, UK and Spain use fixed payments (also called the French system). Some lenders, especially in Brazil, use constant principal (SAC): you repay the same principal every month, so the first payment is higher ($2,622.22 in the example above) but payments fall over time and total interest is lower ($312,867).

Taxes, insurance and fees

Lenders often collect property tax and homeowners insurance through an escrow account. Enter annual amounts and HOA dues to see your full monthly housing cost (PITI). Private mortgage insurance (PMI), usually required with less than 20% down, is not calculated automatically — add it to the HOA/other field.

Tips to pay less interest

This calculator assumes a fixed rate for the full term. For adjustable-rate mortgages, run it with different rates to see a range of outcomes.

Frequently asked questions

How is a monthly mortgage payment calculated?

With the annuity formula M = P·r / (1 − (1 + r)^−n), using the monthly rate r and the number of payments n. Taxes, insurance and HOA fees are added on top.

How much do extra payments save?

In our example, $200 extra per month on a $320,000 loan at 6.5% saves $105,429 of interest. Use the extra-payment fields to test your own numbers.

What is an amortization schedule?

A table that shows, for every payment, how much goes to interest, how much reduces the principal and the remaining balance. You can view it by month or year and download it as CSV.

Does the calculator include PMI?

Not automatically. If you pay private mortgage insurance, add the monthly amount to the “HOA / other fees” field.

Is my data stored?

No. All calculations run in your browser; nothing you type is sent to our servers.

Related calculators

Loan calculatorPersonal and car loans, APR and scheduleCompound interestSavings growth with monthly contributionsUS paycheck calculatorFederal tax, FICA, 401(k) and state tax — 2026